Real Estate Assessment Tool

Project Inputs

All currency fields are numbers; percent fields are percent (e.g., 5 = 5%).

Project Name

Currency

Purchase Price

Closing Costs

Construction / Renovation

Soft Costs (Fees)

Contingency (%)

Development Timeline (months)

Loan Amount

Interest Rate (annual %)

Loan Term (years)

Loan Type

Equity Invested

Gross Monthly Rent / Revenue

Vacancy Rate (%)

Operating Expenses (% of effective income)

Annual Rent Growth (%)

Annual Expense Growth (%)

Exit Cap Rate (%)

Sale Costs (%)

Holding Period (years)

Discount Rate for NPV (%)

Run calculation to view results

Total Project Cost

—

Loan-to-Cost (LTC)

—

Year 1 NOI

—

Year 1 Cash Flow

—

Cash-on-Cash Return

—

IRR (project)

—

NPV (discount)

—

Projected Sale Price

—

Month	Beginning Balance	Payment	Interest	Principal	Ending Balance

Full schedule available in CSV export.